|
Table 6 |
(Chapter 3: The Economy) |
|
Total
Government Revenue and Expenditure
and Summary of Financial Position |
HK$
Million |
|
|
Revenue |
|
|
|
|
|
|
|
Actual
2001-2002
|
|
Actual
2005-2006 |
|
Revised
Estimate
2006-2007 |
|
|
Operating
Revenue |
|
|
|
|
|
|
|
Direct
taxes |
|
|
|
|
|
|
|
|
Earnings
and profits tax(1) |
77,749 |
|
111,752 |
|
117,250 |
|
|
Indirect
taxes |
|
|
|
|
|
|
|
|
Duties |
6,981 |
|
6,424 |
|
6,784 |
|
|
|
General
rates |
12,727 |
|
14,146 |
|
15,407 |
|
|
|
Internal
revenue(2) |
21,077 |
|
31,555 |
|
37,420 |
|
|
|
Motor
vehicle taxes |
2,676 |
|
3,895 |
|
4,387 |
|
|
|
Royalties
and concessions |
1,881 |
|
616 |
|
602 |
|
|
|
Fees and charges(3) (tax-loaded fees) |
4,707 |
|
5,525 |
|
5,719 |
|
|
Other
revenue |
|
|
|
|
|
|
|
|
Fines,
forfeitures and penalties |
926 |
|
988 |
|
981 |
|
|
|
Properties
and investments |
8,621 |
|
9,815 |
|
10,984 |
|
|
|
Reimbursements
and contributions |
4,154 |
|
2,791 |
|
2,657 |
|
|
|
Utilities
— |
|
|
|
|
|
|
|
|
|
Marine
ferry terminals |
206 |
|
229 |
|
214 |
|
|
|
|
Water
works |
2,471 |
|
2,470 |
|
2,495 |
|
|
|
|
Sewage
services |
689 |
|
675 |
|
669 |
|
|
|
Fees and charges (3) (excluding tax-loaded fees) |
6,209 |
|
5,584 |
|
6,041 |
|
|
Investment
Income and Interest |
|
|
|
|
|
|
|
|
General
Revenue Account |
225 |
|
3,857 |
|
10,667 |
|
|
|
Land
Fund |
106 |
|
4,226 |
|
12,028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Operating Revenue |
151,405 |
|
204,548 |
|
234,305 |
|
|
|
|
|
|
|
|
|
|
|
|
Capital
Revenue |
|
|
|
|
|
|
|
Indirect
taxes |
|
|
|
|
|
|
|
|
Estate
duty |
1,928 |
|
1,676 |
|
800 |
|
|
Other
revenue |
3,312 |
|
2,983 |
|
4,018 |
|
|
Funds |
|
|
|
|
|
|
|
|
Capital
Works Reserve Fund |
10,683 |
|
30,977 |
|
41,277 |
|
|
|
Capital
Investment Fund |
2,816 |
|
2,943 |
|
2,298 |
|
|
|
Civil
Service Pension Reserve Fund |
5 |
|
520 |
|
1,480 |
|
|
|
Disaster
Relief Fund |
1 |
|
2 |
|
3 |
|
|
|
Innovation
and Technology Fund |
27 |
|
182 |
|
410 |
|
|
|
Loan
Fund |
5,382 |
|
1,972 |
|
2,073 |
|
|
|
Lotteries
Fund |
— |
|
1,232 |
|
1,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Capital Revenue |
24,154 |
|
42,487 |
|
53,770 |
|
|
|
|
|
|
|
|
|
|
|
|
Total
Government Revenue |
175,559 |
|
247,035 |
|
288,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
HK$
Million |
|
|
Expenditure |
|
|
|
|
|
|
|
Actual
2001-2002
|
|
Actual
2005-2006 |
|
Revised
Estimate
2006-2007 |
|
|
Operating
Expenditure |
|
|
|
|
|
|
|
Recurrent
expenditure |
|
|
|
|
|
|
|
|
Personal
emoluments |
51,909 |
|
44,665 |
|
44,737 |
|
|
|
Personnel
related expenses |
4,870 |
|
4,309 |
|
4,008 |
|
|
|
Pensions |
12,899 |
|
12,834 |
|
13,722 |
|
|
|
Departmental
expenses |
14,366 |
|
15,294 |
|
16,978 |
|
|
|
Other
charges |
31,328 |
|
35,110 |
|
35,899 |
|
|
|
Subventions— |
|
|
|
|
|
|
|
|
|
Education |
25,137 |
|
25,606 |
|
25,955 |
|
|
|
|
Health |
29,546 |
|
27,075 |
|
27,456 |
|
|
|
|
Social
welfare |
6,960 |
|
6,340 |
|
6,435 |
|
|
|
|
University
and Polytechnic |
13,258 |
|
11,326 |
|
11,234 |
|
|
|
|
Vocational
Training Council |
2,067 |
|
1,689 |
|
1,583 |
|
|
|
|
Miscellaneous |
3,252 |
|
2,914 |
|
3,008 |
|
|
Non-recurrent |
3,151 |
|
5,300 |
|
4,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Operating Expenditure |
198,743 |
|
192,462 |
|
195,748 |
|
|
|
|
|
|
|
|
|
|
|
|
Capital
Expenditure |
|
|
|
|
|
|
|
General
Revenue Account |
|
|
|
|
|
|
|
|
Plant,
equipment and works |
984 |
|
676 |
|
717 |
|
|
|
Capital
subventions |
960 |
|
680 |
|
795 |
|
|
Funds |
|
|
|
|
|
|
|
|
Capital
Works Reserve Fund |
30,330 |
|
28,954 |
|
25,333 |
|
|
|
Disaster
Relief Fund |
8 |
|
18 |
|
19 |
|
|
|
Innovation
and Technology Fund |
283 |
|
365 |
|
508 |
|
|
|
Loan
Fund |
7,277 |
|
2,520 |
|
3,230 |
|
|
|
Lotteries
Fund |
— |
|
846 |
|
967 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Capital Expenditure |
39,842 |
|
34,059 |
|
31,569 |
|
|
|
|
|
|
|
|
|
|
|
|
Total
Government Expenditure |
238,585 |
|
226,521 |
|
227,317 |
|
Equity
Investments (Capital Investment Fund) |
305 |
|
6,550 |
|
3,124 |
|
Repayment of bonds and notes |
— |
|
— |
|
2,550 |
|
|
|
|
|
|
|
|
|
Total
Government Spending |
238,890 |
|
233,071 |
|
232,991 |
|
|
|
|
|
|
|
|
|
|
HK$
Million |
|
|
Summary
of Financial Position |
|
|
|
|
|
|
|
Actual
2001-2002
|
|
Actual
2005-2006 |
|
Revised
Estimate
2006-2007 |
|
|
Total
Government Revenue |
175,559 |
|
247,035 |
|
288,075 |
|
Less
total Government Spending |
238,890 |
|
233,071 |
|
232,991 |
|
Consolidated
surplus/(deficit) |
(63,331) |
|
13,964 |
|
55,084 |
|
|
|
|
|
|
|
|
|
|
|
|
Reserve
balance at 1 April |
430,278 |
|
295,981 |
|
310,663 |
|
Write-back
of provision for loss in |
5,556 |
† |
718† |
|
— |
|
|
investments with the Exchange Fund |
|
|
|
|
|
|
Reserve
balance at 31 March |
372,503 |
|
310,663 |
|
365,747 |
|
|
|
|
|
|
|
|